Company Investors centre Calendar of events Production & Sales Investment strategy News 
rus | eng

JSC “OGK-6” Reports 2008 Consolidated Financial Statements (IFRS)

JSC “OGK-6” (MICEX - OGK6; RTS – OGKF) reports its Audited Consolidated Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) for the year ended 31 December 2008.

The company revenues in 2008 grew 20% reaching RUR 42,275 mln. compared to 2007 results. Despite a 20% rise in revenues the Company ended the year in losses amounting to RUR 829 mln.

Key Performance indicators

Period

Change (%)

2008

2007

Financial performance indicators (in thousand rubles)

Revenues

42,275,050

35,333,819

20%

Operating expenses

(44,687,693)

(32,801,688)

36%

Other (expenses)/income

(155,796)

369,058

-142%

Operating (loss)/profit

(2,568,439)

2,901,189

-189%

Finance income

829,010

25,642

3133%

Finance expenses

(357,907)

(606,935)

-41%

(Loss)/profit before income tax

(2,097,336)

2,319,896

-190%

Income tax benefit/(expense)

1,267,933

(773,293)

264%

(Loss)/profit for the year

(829,403)

1,546,603

-154%

(Loss)/earnings per ordinary share - basic and diluted (in Russian Roubles)

(0.0257)

0.0578

-154%

EBITDA

2,241,581

5,799,962

-61%

Production indicators

Electricity production, mln.kWh

38,857

34,065

14%

Heat production, Gcal

4,350

4,321

0.7%

Capacity Factor

49%

43%

6 b.p.

The on-going electricity and capacity market liberalization process coupled with the rising market prices on electricity throughout most of the year were the key factors contributing to the 20% growth in revenues.

The revenues from electricity and capacity sales at free market prices increased by 165% with their share in the total sales structure reaching almost 30% from 13% a year earlier.

Revenues Structure (in thousand RUR)

2008

Share in revenues %

2007

Share in Revenues %

Change

%

Total Revenues

42,275,050

100

35,333,819

100

20%

Total Revenues from electricity and capacity sales

39,878,613

94

33,145,823

94

20%

Total Revenues from electricity sales at the wholesale market

38,574,575

91

31,943,730

90

21%

Electricity sales at the regulated bilateral agreements sector

16,746,090

39

17,422,047

49

-4%

Capacity sales at the regulated bilateral agreements sector

9,354,169

22

9,821,543

28

-5%

Competitive selection of capacity

929,541

2

-

-

Electricity sales at the day-ahead market

9,790,839

23

3,493,764

10

180%

Electricity sales at the balancing market

1,517,634

4

1,206,376

3

26%

Unregulated bilateral agreements on electricity and capacity supply

236,301

1

-

-

Electricity sales at the retail market

1,304,039

3

1,202,093

3

8%

Heat sales

2,036,637

5

1,884,964

6

8%

Other revenues

359,800

1

303,032

1

19%

However the increase in expenditure has devalued the effect of rise in revenues. There were two major factors which caused the growth in operating expenses:

- increase in fuel prices;

- impairment of property, plant and equipment of RUR 1,971 mln. recognized by revaluations as at 01.01.2008 and as at 31.12.2008.

Alexey Mityushov, the General Director of JSC “OGK-6”, stated: “After facing considerable fuel price increase the Company has concentrated its efforts on reducing its fuel expenditures by negotiating long-term contracts on coal and finding the right cost-effective fuel balance.”

Operating Expenses (in thousand RUR)

2008

Share in expenses %

2007

Share in expenses %

Change

%

Fuel expenses

24,271,556

54%

17,898,648

55%

36%

Purchased heat and electricity

4,619,039

10%

3,362,873

10%

37%

Employee benefit expenses and payroll taxes

3,601,541

8%

2,854,555

9%

26%

Depreciation charge

2,812,159

6%

2,792,665

9%

1%

Impairment of property, plant and equipment

1,970,698

5%

-

-

-

Repairs and maintenance

1,834,597

4%

1,252,532

4%

46%

Other materials

1,572,695

4%

1,328,932

4%

18%

Water usage expenses

1,085,434

2%

916,310

3%

18%

Other expenses

2,919,974

7%

2,395,174

7%

22%

Total

44,687,693

100%

32,801,688

100%

36%

Revaluation

Effective 1 January 2008, the Company changed its accounting policy to revaluing its property, plant and equipment from that date and commissioned an independent appraiser to conduct two revaluations as at 1 January 2008 and as at 31 December 2008.

The first revaluation showed a 123% value increase of property, plant and equipment to RUR 70,431 mln. However the second revaluation conducted to reflect the economic obsolescence of property, plant and equipment resulted from economic downturn recognised a decrease of carrying amount of property, plant and equipment of RUR 24,083 million, which was charged against previously recognised valuation surplus in amount of RUR 17,690 mln. (net of related deferred tax of RUR 4,422 mln.) and to the income statement as impairment loss in amount of RUR 1,971 mln.

As the result of revaluation the value of property, plant and equipment as at 31 December 2008 has become RUR 53,751 mln. (86% increase to 31 December 2007).

As part of the revaluation of property plant and equipment the Company has reviewed the estimated useful lives of property, plant and equipment at 1 January 2008. As a result, the useful lives of certain elements of property, plant and equipment were extended, which had a positive impact on this year's depreciation charge.

Consolidated Balance Sheet as at 31 December 2008

31 December
2008

31 December
2007

Notes

’000 RUR

’000 RUR

ASSETS

Non‑current assets

Property, plant and equipment

5

53,751,322

31,567,910

Other non-current assets

6

1,253,464

604,720

Total non‑current assets

55,004,786

32,172,630

Current assets

Inventories

7

4,585,801

3,255,204

Short-term investments

8

3,901,413

14,919,590

Income tax receivable

413,818

400,798

Other current assets

92,490

310,357

Receivables and prepayments

9

3,799,135

1,699,708

Cash and cash equivalents

215,014

648,427

Total current assets

13,007,671

21,234,084

TOTAL ASSETS

68,012,457

53,406,714

EQUITY AND LIABILITIES

Equity

Share capital-ordinary shares

10

15,497,760

15,486,028

Treasury shares

-

(177)

Revaluation reserve

13,401,156

-

Share premium

18,339,193

18,239,259

Retained earnings

5,803,100

6,957,503

Total equity

53,041,209

40,682,613

Non-current liabilities

Deferred income tax liabilities

12

5,755,707

3,743,421

Non-current debt

11

2,923,677

-

Employee benefits

13

722,118

604,002

Other non-current liabilities

34,972

278,304

Total non-current liabilities

9,436,474

4,625,727

Current liabilities

Current debt and current portion of non-current debt

11

-

5,000,000

Accounts payable and accrued charges

14

5,298,648

2,634,944

Other taxes payable

236,126

463,430

Total current accounts payable

5,543,774

8,098,374

Total liabilities

14,971,248

12,724,101

TOTAL LIABILITIES AND EQUITY

68,012,457

53,406,714

Consolidated Income Statement for the year ended 31 December 2008

2008

2007

Notes

’000 RUR

’000 RUR

Revenues

15

42,275,050

35,333,819

Operating expenses

16

(44,687,693)

(32,801,688)

Other (expenses)/income

(155,796)

369,058

Operating (loss)/profit

(2,568,439)

2,901,189

Finance income

17

829,010

25,642

Finance expenses

17

(357,907)

(606,935)

(Loss)/profit before income tax

(2,097,336)

2,319,896

Income tax benefit/(expense)

12

1,267,933

(773,293)

(Loss)/profit for the year

(829,403)

1,546,603

(Loss)/earnings per ordinary share - basic and diluted (in Russian Roubles)

18

(0.0257)

0.0578

Consolidated Statement of Cash Flows for the year ended 31 December 2008

2008

2007

Notes

’000 RUR

’000 RUR

CASH FLOWS FROM OPERATING ACTIVITIES:

(Loss)/profit before income tax

(2,097,336)

2,319,896

Adjustments to reconcile profit before
income tax to net cash provided by operations:

Depreciation

5

2,812,159

2,792,664

Impairment loss of property, plant and equipment

5

1,970,698

-

Loss on disposal of property, plant and equipment

78,586

-

Reversal of tax penalties

-

(313,825)

Financial (income)/expenses

17

(471,103)

571,171

Other

246,136

61,692

Operating cash flows before working capital changes and income tax paid

2,539,140

5,431,598

Working capital changes:

Change in accounts receivable and prepayments

(1,945,930)

(618,855)

Change in inventories

(1,387,080)

(335,722)

Change in other assets

217,868

(101,496)

Change in other non-current assets

(821,830)

(232,921)

Change in accounts payable and accruals

2,741,370

90,101

Change in other non-current liabilities

(101,606)

(3,749)

Change in taxes payable other than income tax

(227,304)

(74,918)

Cash provided by operating activities
before interest and taxes

1,014,628

4,154,038

Interest paid

(326,191)

(584,509)

Income tax paid

(224,817)

(1,509,677)

Net cash generated from operating activities

463,620

2,059,852

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisition of property, plant and equipment

(10,111,064)

(5,444,970)

Proceeds from/(acquisition of) short-term deposits

11,018,177

(14,919,590)

Interests received

17

829,010

-

Proceeds from disposal of property, plant and equipment

11,949

61,784

Net cash from/(used in) investing activities

1,748,072

(20,302,776)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from borrowings

2,282,041

18,570,266

Issue of share capital

-

20,894,377

Repayment of borrowings

(4,358,364)

(20,062,316)

Disposal/(acquisition) of treasury shares

177

(177)

Dividends paid

(568,959)

(654,057)

Net cash (used in)/generated from financing activities

(2,645,105)

18,748,043

Change in cash and cash equivalents

(433,413)

505,169

Cash and cash equivalents at the beginning of the year

648,427

143,258

Cash and cash equivalents at the end of the year

215,014

648,427

Consolidated Statement of Changes in Equity for the year ended 31 December 2008

’000 RUR

Ordinary share capital

Merger reserve

Revaluation reserve

Retained earnings

Share premium

Total equity

As at 1 January 2007

26,731,061

(9,937,275)

-

2,282,917

-

19,076,703

Profit for the year

-

-

-

1,546,603

-

1,546,603

Total recognised income and expense

-

-

-

-

-

1,546,603

Decrease in share capital

(13,900,152)

9,937,275

-

3,845,485

-

(117,392)

Issue of shares

2,655,119

-

-

-

18,239,259

20,894,378

Acquisition of treasury shares

-

-

-

(177)

-

(177)

Dividends

-

-

-

(717,502)

-

(717,502)

As at 31 December 2007

15,486,028

-

-

6,957,326

18,239,259

40,682,613

As at 1 January 2008

15,486,028

-

-

6,957,326

18,239,259

40,682,613

Loss for the year

-

-

-

(829,403)

-

(829,403)

Revaluation of property, plant and equipment

-

-

13,401,156

-

-

13,401,156

Total recognised income and expense

-

-

-

-

-

12,571,753

Dividends to shareholders

-

-

-

(325,000)

-

(325,000)

Disposal of treasury shares

-

-

177

-

177

Acquisition under common control

11,732

-

-

-

99,934

111,666

As at 31 December 2008

15,497,760

-

13,401,156

5,803,100

18,339,193

53,041,209

The Sixth Wholesale Power Market Generating Company JSC (JSC "OGK-6") was founded on March 17, 2005 within the framework of the Russian electric power industry reform. The core business of JSC "OGK-6" is electric and thermal power generation as well as supply&sales to consumers. The primary market for sales of the products of the Companyis the wholesale electric power (output) market.

The total electric installed capacity of JSC “OGK-6” plants amounts to 9,052 MW. This renders JSC “OGK-6” the fourth largest company by installed capacity size among all OGKs and TGKs created as a result of the reform of electric power industry in Russia. In 2008 the JSC “OGK-6” electricity production totaled 38,857 million kWh .

The JSC “OGK-6” shares are traded at Russian MICEX and RTS. In July, 2008 the GDR program under Reg S and Rule 144A of JSC “OGK-6” shares was opened by Deutsche Bank Trust Company Americas. The ISIN for Reg. S GDRs is US 6708472013; ISIN for the Rule 144A GDRs is US 6708471023.

Investor Relations

Ivan Troynikov, Maxim Kochetkov

ir@ogk6.ru

tel. +7(495) 644-23-65

www.ogk6.ru

 

Share price


Quotes are delayed according to exchanges regulations.
Powered by RUSTOCKS.com



Dialogue

Çàäàéòå âîïðîñ
ATS ÎÀÎ ÑÎ ÖÄÓ ÅÝÑ © 2007 JSC «OGK-6» All rights reserved  Ogilvy
© ÎÀÎ "ÎÃÊ-6"
Âñå ïðàâà çàùèùåíû